Browse

1239 Claiborne Drive

Walnut Creek

1239 Claiborne Drive

Style

Single Family Residence

Zoning

R-10

Year built

1964

Existing

4 bd · 3 ba

Interior

2,173 sf

Lot size

9,636 sf

$1,575,000

For Sale

Development Scenarios

Here's how you can use existing housing laws to add more housing units to this property. For illustrative purposes only, as actual site conditions should be verified in person.

Single-Family Homes and ADUs on Separate Lots

Add 1-2 potential units
$533K-$1.1M estimated cost
$554K-$1.4M future value add

Applicable but Space Constrained: ADU

Loading infill model...

Density level

Density controls will appear after the model finishes loading.

Generating the lot configuration for this scenario and density...

Financials

These estimates model the potential development economics for this scenario using local construction costs and comparable sale prices. They're provided for illustrative purposes only and aren't financial advice.

Selected ScenarioSB9
Estimated Project Cost
$2,154,893
SB9 scenario · 1 new unit · 1,000 new sf
Build Cost / SF
$
SB9 build cost$532,643
25% of project cost
Property acquisition$1,622,250
75% of project cost
Estimated Project Value (2 Year)
$2,128,546
$2,176,680 1-year project value ·
-1.2% total ROI
-$26,347 potential ROI
Added scenario value$553,546
26% of completed value
Current property value$1,575,000
74% of completed value
Acquisition75%
Soft Costs5%
Hard Costs20%
Value Projections
Today list price$1,575,000
24-month added value$553,546
24-month project value$2,128,546
Potential ROI-$26,347
Assumptions
Current sale / sf$725
Average sale / sf$654
Annual growth-8.0%
Comp bedrooms4
Comp radius5 miles
Price / sf sourceAverage sold comps
Added sqft1,000 sf
Cost Breakdown

Unit Economics
Original Property
Acquisition only
Build New Homes
Soft + hard costs
All-In
Total project
# of original homes
N/A
# of new homes
1
Total homes
1
Per Home
N/A
Per Home
$533K
Per Home
$2.15M
# of original sq ft
2,173
# of new sq ft
1,000
Total sq ft
3,173
Per Sq Ft
N/A
Per Sq Ft
$533
Per Sq Ft
$679
Total
$1.62M
Total
$533K
Total
$2.15M
Financing Estimate
Construction Loan

Estimate construction proceeds, cash required, and interest-only payments.

Construction Estimate
Loan Proceeds
Construction basis
Soft + hard costs
$533K
Loan proceeds
65% loan-to-cost
$346K
Cash required
Unfinanced development cost
$186K
Monthly payment
Interest-only estimate
$3K

Timeline

Typical project phasing based on the selected scenario, density, and generated development scope.

Estimated Total Duration

15 months

SB9

Design

Concept design, site planning, and early coordination.

2 months

Month 1 - Month 2

Permitting

Planning review, entitlement approvals, and building permits.

4 months

Month 3 - Month 6

Site Work

Utility coordination, grading, and site preparation.

2 months

Month 7 - Month 8

Construction

Vertical construction through final inspection.

7 months

Month 9 - Month 15

Property Overview

MLS: bridgeMLS

Property information from bridgeMLS

Listed by Angelica Robles · Berkshire Hathaway HomeServices Drysdale Prop

bridgeMLS © 2026. Information Deemed Reliable but not Guaranteed. This information is being provided by bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at June 24, 2026 at 3:06 AM PDT.

Location

Data from Type Five
Jurisdiction
Walnut Creek
Zoning
R-10
Overlay Districts
None
Climate Zone
Zone 12
Transit Access (1/2 mi)
Yes (Treat Blvd and Carriage Dr)

Natural Hazards

Data from Type Five
Flood Zone
X
Liquefaction Risk
Yes
Landslide Risk
No
Fault Zone
No

Fire Risk

Data from Type Five
Fire Hazard Zone
NOT IN A VHFHZ
Fire Responsibility
LRA
Wildfire Protection Req.
No