Browse

1823 Moreland Dr

Fernside · Alameda

1823 Moreland Dr

Style

Single Family Residence

Zoning

R-1

Year built

1929

Existing

4 bd · 2 ba

Interior

1,888 sf

Lot size

3,866 sf

$1,400,000

For Sale

Development Scenarios

Here's how you can use existing housing laws to add more housing units to this property. For illustrative purposes only, as actual site conditions should be verified in person.

ADU

Add 1 potential unit to the backyard
$233K-$320K estimated cost
$376K-$751K future value add

Single-Family Homes and ADUs on Separate Lots

Add 1 potential unit
$404K estimated cost
$1M future value add

Density level

You can demo a structure as long as its vacant / condemned / owner-occupied, has been off the rental market for 5 years, and has no Ellis act evictions in the past 15 years.

Generating the lot configuration for this scenario and density...

Financials

These estimates model the potential development economics for this scenario using local construction costs and comparable sale prices. They're provided for illustrative purposes only and aren't financial advice.

Selected ScenarioADU
Estimated Project Cost
$1,675,368
ADU scenario · 1 new unit · 300 new sf
Build Cost / SF
$
ADU build cost$233,368
14% of project cost
Property acquisition$1,442,000
86% of project cost
Estimated Project Value (2 Year)
$1,775,525
$1,656,938 1-year project value ·
6.0% total ROI
$100,157 potential ROI
Added scenario value$375,525
21% of completed value
Current property value$1,400,000
79% of completed value
Acquisition86%
Soft Costs4%
Hard Costs10%
Value Projections
Today list price$1,400,000
24-month added value$375,525
24-month project value$1,775,525
Potential ROI$100,157
Assumptions
Current sale / sf$742
Average sale / sf$586
Annual growth46.2%
Comp bedrooms4
Comp radius5 miles
Price / sf sourceAverage sold comps
Added sqft300 sf
Cost Breakdown

Unit Economics
Original Property
Acquisition only
Build New Homes
Soft + hard costs
All-In
Total project
# of original homes
N/A
# of new homes
1
Total homes
1
Per Home
N/A
Per Home
$233K
Per Home
$1.68M
# of original sq ft
1,888
# of new sq ft
300
Total sq ft
2,188
Per Sq Ft
N/A
Per Sq Ft
$778
Per Sq Ft
$766
Total
$1.44M
Total
$233K
Total
$1.68M
Financing Estimate
Construction Loan

Estimate construction proceeds, cash required, and interest-only payments.

Construction Estimate
Loan Proceeds
Construction basis
Soft + hard costs
$233K
Loan proceeds
65% loan-to-cost
$152K
Cash required
Unfinanced development cost
$82K
Monthly payment
Interest-only estimate
$1K

Timeline

Typical project phasing based on the selected scenario, density, and generated development scope.

Estimated Total Duration

11 months

ADU

Design

Concept design, site planning, and early coordination.

1 month

Month 1

Permitting

Planning review, entitlement approvals, and building permits.

3 months

Month 2 - Month 4

Site Work

Utility coordination, grading, and site preparation.

2 months

Month 5 - Month 6

Construction

Vertical construction through final inspection.

5 months

Month 7 - Month 11

Property Overview

MLS: bridgeMLS

Property information from bridgeMLS

Listed by Sharon Alva · Compass

bridgeMLS © 2026. Information Deemed Reliable but not Guaranteed. This information is being provided by bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at October 30, 2026 at 8:24 AM PDT.

Location

Data from Type Five
Jurisdiction
Alameda
Zoning
R-1
Overlay Districts
-
Climate Zone
Zone 3
Transit Access (1/2 mi)
Yes (Fernside Blvd & Versailles Av · 0.09 mi)

Natural Hazards

Data from Type Five
Flood Zone
X
Liquefaction Risk
Yes
Landslide Risk
No
Fault Zone
No

Fire Risk

Data from Type Five
Fire Hazard Zone
NOT IN A VHFHZ OR WUI (CALFIRE)
Fire Responsibility
LRA
Wildfire Protection Req.
No