Browse

2758 Del Monte Ave

El Cerrito Hills · El Cerrito

2758 Del Monte Ave

Style

Single Family Residence

Zoning

R-6

Year built

1954

Existing

3 bd · 2 ba

Interior

1,150 sf

Lot size

3,319 sf

$998,888

For Sale

Development Scenarios

Here's how you can use existing housing laws to add more housing units to this property. For illustrative purposes only, as actual site conditions should be verified in person.

Single-Family Homes and ADUs on Separate Lots

Add 1 potential unit
$274K estimated cost
$219K future value add

Applicable but Space Constrained: ADU

Loading infill model...

Density level

Density controls will appear after the model finishes loading.

Generating the lot configuration for this scenario and density...

Financials

These estimates model the potential development economics for this scenario using local construction costs and comparable sale prices. They're provided for illustrative purposes only and aren't financial advice.

Selected ScenarioSB9
Estimated Project Cost
$1,303,022
SB9 scenario · 1 new unit · 435 new sf
Build Cost / SF
$
SB9 build cost$274,167
21% of project cost
Property acquisition$1,028,855
79% of project cost
Estimated Project Value (2 Year)
$1,217,764
$1,238,497 1-year project value ·
-6.5% total ROI
-$85,258 potential ROI
Added scenario value$218,876
18% of completed value
Current property value$998,888
82% of completed value
Acquisition79%
Soft Costs6%
Hard Costs15%
Value Projections
Today list price$998,888
24-month added value$218,876
24-month project value$1,217,764
Potential ROI-$85,258
Assumptions
Current sale / sf$898
Average sale / sf$603
Annual growth-8.7%
Comp bedrooms3
Comp radius5 miles
Price / sf sourceAverage sold comps
Added sqft435 sf
Cost Breakdown

Unit Economics
Original Property
Acquisition only
Build New Homes
Soft + hard costs
All-In
Total project
# of original homes
N/A
# of new homes
1
Total homes
1
Per Home
N/A
Per Home
$274K
Per Home
$1.30M
# of original sq ft
1,112
# of new sq ft
435
Total sq ft
1,547
Per Sq Ft
N/A
Per Sq Ft
$630
Per Sq Ft
$842
Total
$1.03M
Total
$274K
Total
$1.30M
Financing Estimate
Construction Loan

Estimate construction proceeds, cash required, and interest-only payments.

Construction Estimate
Loan Proceeds
Construction basis
Soft + hard costs
$274K
Loan proceeds
65% loan-to-cost
$178K
Cash required
Unfinanced development cost
$96K
Monthly payment
Interest-only estimate
$2K

Timeline

Typical project phasing based on the selected scenario, density, and generated development scope.

Estimated Total Duration

15 months

SB9

Design

Concept design, site planning, and early coordination.

2 months

Month 1 - Month 2

Permitting

Planning review, entitlement approvals, and building permits.

4 months

Month 3 - Month 6

Site Work

Utility coordination, grading, and site preparation.

2 months

Month 7 - Month 8

Construction

Vertical construction through final inspection.

7 months

Month 9 - Month 15

Property Overview

MLS: bridgeMLS

Property information from bridgeMLS

Listed by Daisy Munoz · eXp Realty of California, Inc.

bridgeMLS © 2026. Information Deemed Reliable but not Guaranteed. This information is being provided by bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at June 24, 2026 at 3:50 PM PDT.

Location

Data from Type Five
Jurisdiction
Unincorporated
Zoning
R-6
Overlay Districts
None
Climate Zone
Zone 3
Transit Access (1/2 mi)
Yes (6509 Barrett Av)

Natural Hazards

Data from Type Five
Flood Zone
X
Liquefaction Risk
No
Landslide Risk
No
Fault Zone
Yes

Fire Risk

Data from Type Five
Fire Hazard Zone
VERY HIGH (CALFIRE)
Fire Responsibility
LRA
Wildfire Protection Req.
Yes