Browse

2784 8Th St

None · Oakland

2784 8Th St

Style

Unimproved Land

Zoning

RM-3

Year built

1905

Existing

1 building

Interior

678 sf

Lot size

2,689 sf

$2,400,000

For Sale

Development Scenarios

Here's how you can use existing housing laws to add more housing units to this property. For illustrative purposes only, as actual site conditions should be verified in person.

Single-Family or Multi-Family Homes on Separate Lots

Add 1-2 potential units
$451K-$1.5M estimated cost
$390K-$1.7M future value add
Loading infill model...

Density level

Density controls will appear after the model finishes loading.

You can demo a structure as long as its vacant / condemned / owner-occupied, has been off the rental market for 5 years, and has no Ellis act evictions in the past 15 years.

Generating the lot configuration for this scenario and density...

Financials

These estimates model the potential development economics for this scenario using local construction costs and comparable sale prices. They're provided for illustrative purposes only and aren't financial advice.

Selected ScenarioSB 684
Estimated Project Cost
$2,923,363
SB 684 scenario · 1 new unit · 800 new sf
Build Cost / SF
$
SB 684 build cost$451,363
15% of project cost
Property acquisition$2,472,000
85% of project cost
Estimated Project Value (2 Year)
$2,790,054
$2,881,182 1-year project value ·
-4.6% total ROI
-$133,309 potential ROI
Added scenario value$390,054
14% of completed value
Current property value$2,400,000
86% of completed value
Acquisition85%
Soft Costs3%
Hard Costs12%
Value Projections
Today list price$2,400,000
24-month added value$390,054
24-month project value$2,790,054
Potential ROI-$133,309
Assumptions
Current sale / sf$3,540
Average sale / sf$742
Annual growth-18.9%
Comp bedrooms1
Comp radius5 miles
Price / sf sourceAverage sold comps
Added sqft800 sf
Cost Breakdown

Unit Economics
Original Property
Acquisition only
Build New Homes
Soft + hard costs
All-In
Total project
# of original homes
N/A
# of new homes
1
Total homes
1
Per Home
N/A
Per Home
$451K
Per Home
$2.92M
# of original sq ft
678
# of new sq ft
800
Total sq ft
1,478
Per Sq Ft
N/A
Per Sq Ft
$564
Per Sq Ft
$1978
Total
$2.47M
Total
$451K
Total
$2.92M
Financing Estimate
Construction Loan

Estimate construction proceeds, cash required, and interest-only payments.

Construction Estimate
Loan Proceeds
Construction basis
Soft + hard costs
$451K
Loan proceeds
65% loan-to-cost
$293K
Cash required
Unfinanced development cost
$158K
Monthly payment
Interest-only estimate
$3K

Timeline

Typical project phasing based on the selected scenario, density, and generated development scope.

Estimated Total Duration

15 months

SB 684

Design

Concept design, site planning, and early coordination.

2 months

Month 1 - Month 2

Permitting

Planning review, entitlement approvals, and building permits.

4 months

Month 3 - Month 6

Site Work

Utility coordination, grading, and site preparation.

2 months

Month 7 - Month 8

Construction

Vertical construction through final inspection.

7 months

Month 9 - Month 15

Property Overview

MLS: bridgeMLS

Property information from bridgeMLS

Listed by John Kirkish · Flat Rate Realty

bridgeMLS © 2026. Information Deemed Reliable but not Guaranteed. This information is being provided by bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at September 25, 2026 at 4:24 PM PDT.

Location

Data from Type Five
Jurisdiction
Oakland
Zoning
RM-3
Overlay Districts
-
Climate Zone
Zone 3
Transit Access (1/2 mi)
Yes (29th Av & E 10th St · 0.23 mi)

Natural Hazards

Data from Type Five
Flood Zone
X
Liquefaction Risk
Yes
Landslide Risk
No
Fault Zone
No

Fire Risk

Data from Type Five
Fire Hazard Zone
NOT IN VHFHZ
Fire Responsibility
LRA
Wildfire Protection Req.
No