Browse

2468 82nd Ave

Macarthur · Oakland

2468 82nd Ave

Style

Single Family Residence

Zoning

RD

Year built

1927

Existing

3 bd · 1 ba

Interior

1,292 sf

Lot size

3,507 sf

$525,000

For Sale

Development Scenarios

Here's how you can use existing housing laws to add more housing units to this property. For illustrative purposes only, as actual site conditions should be verified in person.

ADU

Add 1 potential unit to the backyard
$258K-$363K estimated cost
$346K-$691K future value add

Single-Family Homes and ADUs on Separate Lots

Add 1 potential unit
$372K-$437K estimated cost
$686K-$869K future value add
Loading infill model...

Density level

Density controls will appear after the model finishes loading.

You can demo a structure as long as its vacant / condemned / owner-occupied, has been off the rental market for 5 years, and has no Ellis act evictions in the past 15 years.

Generating the lot configuration for this scenario and density...

Financials

These estimates model the potential development economics for this scenario using local construction costs and comparable sale prices. They're provided for illustrative purposes only and aren't financial advice.

Selected ScenarioADU
Estimated Project Cost
$798,716
ADU scenario · 1 new unit · 364 new sf
Build Cost / SF
$
ADU build cost$257,966
32% of project cost
Property acquisition$540,750
68% of project cost
Estimated Project Value (2 Year)
$870,546
$788,495 1-year project value ·
9.0% total ROI
$71,830 potential ROI
Added scenario value$345,546
40% of completed value
Current property value$525,000
60% of completed value
Acquisition68%
Soft Costs8%
Hard Costs25%
Value Projections
Today list price$525,000
24-month added value$345,546
24-month project value$870,546
Potential ROI$71,830
Assumptions
Current sale / sf$406
Average sale / sf$552
Annual growth31.1%
Comp bedrooms3
Comp radius5 miles
Price / sf sourceAverage sold comps
Added sqft364 sf
Cost Breakdown

Unit Economics
Original Property
Acquisition only
Build New Homes
Soft + hard costs
All-In
Total project
# of original homes
N/A
# of new homes
1
Total homes
1
Per Home
N/A
Per Home
$258K
Per Home
$799K
# of original sq ft
1,292
# of new sq ft
364
Total sq ft
1,656
Per Sq Ft
N/A
Per Sq Ft
$709
Per Sq Ft
$482
Total
$541K
Total
$258K
Total
$799K
Financing Estimate
Construction Loan

Estimate construction proceeds, cash required, and interest-only payments.

Construction Estimate
Loan Proceeds
Construction basis
Soft + hard costs
$258K
Loan proceeds
65% loan-to-cost
$168K
Cash required
Unfinanced development cost
$90K
Monthly payment
Interest-only estimate
$2K

Timeline

Typical project phasing based on the selected scenario, density, and generated development scope.

Estimated Total Duration

11 months

ADU

Design

Concept design, site planning, and early coordination.

1 month

Month 1

Permitting

Planning review, entitlement approvals, and building permits.

3 months

Month 2 - Month 4

Site Work

Utility coordination, grading, and site preparation.

2 months

Month 5 - Month 6

Construction

Vertical construction through final inspection.

5 months

Month 7 - Month 11

Property Overview

MLS: bridgeMLS

Property information from bridgeMLS

Listed by Evelyn Munoz · EXP Realty of California, Inc

bridgeMLS © 2026. Information Deemed Reliable but not Guaranteed. This information is being provided by bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at October 1, 2026 at 10:51 AM PDT.

Location

Data from Type Five
Jurisdiction
Oakland
Zoning
RD
Overlay Districts
-
Climate Zone
Zone 3
Transit Access (1/2 mi)
Yes (82nd Av & Hillside St · 0.07 mi)

Natural Hazards

Data from Type Five
Flood Zone
X
Liquefaction Risk
No
Landslide Risk
No
Fault Zone
No

Fire Risk

Data from Type Five
Fire Hazard Zone
NOT IN VHFHZ
Fire Responsibility
LRA
Wildfire Protection Req.
No